Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,508.01 | 1,878.54 | 2,096.11 | 2,199.57 | 2,400.18 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 381.51 | 447.99 | 328.39 | 340.56 | 397.89 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 171.55 | 189.52 | 51.65 | 72.3 | 108.45 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 161.37 | 176.53 | 83.72 | 98.29 | 103.11 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,208.9 | 2,706.45 | 2,593.27 | 2,817.8 | 3,043.59 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 691.89 | 894.89 | 743.56 | 907.25 | 1,130.58 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,284.09 | 1,551.44 | 1,614.62 | 1,696.82 | 1,723.1 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.63 | -85.69 | -13.03 | 115.12 | 114.78 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224.42 | 157.4 | 262.27 | 343.59 | 211.58 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 207.08 | -245.63 | -184.16 | -172.75 | -355.66 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -183.24 | -15.35 | -56.29 | -62.75 | -71.6 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 247.68 | -111.5 | 33.92 | 111.55 | -215.75 | |