Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 617.87 | 787.19 | 936.44 | 1,065.76 | 1,224.52 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 217.83 | 272.44 | 265.72 | 297.97 | 355.83 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 119.66 | 154.96 | 137.79 | 167.69 | 197.57 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.56 | 141.83 | 126.2 | 151.04 | 171.73 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,172.45 | 1,408.82 | 1,257.15 | 1,430.04 | 1,520.25 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 195.32 | 378.05 | 238.44 | 339.35 | 341.26 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 968.01 | 1,015.09 | 1,005.92 | 1,072.81 | 1,159.12 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.82 | -24.01 | 126.44 | 134.92 | -6.96 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.34 | -22.2 | 68.06 | 187.43 | 71.11 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.58 | -137.24 | -58.87 | -28.13 | 24.28 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -135.22 | 143.31 | -132.57 | -87.08 | -86.83 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -87.46 | -16.13 | -123.38 | 72.22 | 7.89 | |