Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 714.76 | 572.93 | 293.98 | 274.09 | 145.84 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 208.91 | 154.46 | 59.23 | 13.82 | -21.13 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114.1 | 87.17 | -21 | -83.48 | -221.95 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.92 | 48.95 | -65.48 | -161.75 | -325.03 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,027.87 | 3,468.35 | 3,433.5 | 3,367.72 | 2,405.31 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,748.71 | 1,887.01 | 1,796.28 | 1,716.92 | 1,352.11 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,124.21 | 1,413.99 | 1,621.11 | 1,472.11 | 908.85 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.91 | 615.07 | -221.65 | -331.46 | -646.51 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.36 | 240.98 | -96.88 | -96.57 | -31.71 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.23 | -130.05 | -77.79 | -69.73 | 116.2 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.66 | -172.67 | 272.39 | 58.52 | -134.86 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.08 | -61.73 | 97.72 | -107.86 | -50.38 | |