Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 469.86 | 718.33 | 528.14 | 806.23 | 665.47 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 206.86 | 207.75 | 146.99 | 263.6 | 204.57 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 137.2 | 107.44 | 42.55 | 151.15 | 104.84 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 159.85 | 126.13 | 164.54 | 183.63 | 139.68 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,231.76 | 2,542.34 | 2,856.02 | 3,113.29 | 3,013.31 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 340.86 | 461.76 | 417.26 | 513.67 | 366.39 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,846.51 | 2,000.55 | 2,365.39 | 2,534.58 | 2,582.2 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -94.85 | -22.69 | 41.88 | -31.22 | -29.02 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211.36 | 139.71 | 172.87 | 111.69 | 234.2 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -236.74 | -142.28 | 40.42 | -111.23 | -918.43 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -188.53 | -32.66 | 226.29 | 16.08 | -84.52 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -224.41 | -44.35 | 486.23 | 15.58 | -765.74 | |