Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,398.55 | 5,091.57 | 6,137.63 | 4,127.04 | 4,263.89 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,830.23 | 1,738.44 | 2,074.52 | 1,276.64 | 1,413.88 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,646.11 | 727.2 | 812.89 | 233.3 | 375.05 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,549.45 | 595.86 | 679.88 | 198.4 | 385.17 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,400.09 | 6,421.68 | 7,895.76 | 7,266.72 | 7,576.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,739.2 | 1,602.6 | 1,518.73 | 1,172.3 | 1,160.03 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,466.89 | 4,439.6 | 5,755.8 | 5,604.4 | 5,896.4 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,034.44 | -336.72 | 226.69 | -338.45 | -532.76 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,120.84 | 817.63 | 1,246.05 | 452.11 | 461.14 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,790.18 | -554.42 | -992.79 | -1,057.85 | -767.99 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -277.66 | -379.57 | 456 | -423.28 | -169.43 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 956.35 | -154.65 | 705.55 | -1,016.22 | -455.07 | |