Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,830.14 | 75,238.48 | 76,776.18 | 67,266.08 | 63,143.95 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,471.9 | 1,658.44 | 1,669.39 | 1,928.97 | 1,854.9 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 362.4 | 445.68 | 366.34 | 639.38 | 427.46 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 578.46 | 919.66 | 640.44 | 786.57 | 403 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,273.43 | 23,150.71 | 24,000.42 | 22,787.71 | 22,680.31 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,497.94 | 6,689.35 | 7,440.11 | 5,160.96 | 4,774 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,280.32 | 13,195.52 | 14,046.37 | 14,592.16 | 14,815.34 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,077.43 | 202.88 | 17.23 | -8.82 | 450.7 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,166.83 | 1,802.07 | 1,707.26 | 1,172.04 | 715.08 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -571.45 | -786.35 | -475.42 | -215.84 | 475.19 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -665.13 | -230.4 | 162.75 | -1,495.34 | -788.95 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -103.56 | 781.23 | 1,409.56 | -537.55 | 404.96 | |