Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,759.92 | 1,942.8 | 1,905 | 1,677.3 | 1,779.76 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 684.28 | 720.34 | 685.36 | 530.31 | 605.44 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 265.31 | 301.6 | 173.48 | 60.61 | 92.15 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 262.51 | 307.01 | 3.39 | 98.17 | 112.31 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,933.07 | 3,299.18 | 3,654.57 | 3,974.91 | 4,240.9 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 932.95 | 1,066.93 | 1,187.2 | 1,138.21 | 1,180.36 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,974.59 | 2,200.38 | 2,340.88 | 2,425.85 | 2,542.03 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.87 | -330.7 | -168.04 | -171.83 | -283.3 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 215.9 | -15.44 | 49.5 | 130.14 | -156.7 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -165.67 | -226.8 | -225.82 | -269.75 | -77.74 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.36 | -36.72 | 71.65 | 261.14 | 131.87 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.75 | -279.45 | -104.63 | 122.3 | -100.3 | |