Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76,114.16 | 39,329.41 | 66,615.08 | 39,681.87 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,032.51 | 3,501.7 | 3,184.63 | 906.94 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,604.1 | 261.46 | 1,035.26 | -265.86 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,702.57 | -1,346.38 | -4,245.66 | -2,427.36 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 267,178.01 | 237,818.88 | 180,768.01 | 133,176.46 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 210,471.16 | 196,990.14 | 151,131.06 | 102,022.81 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,482.86 | 31,374.14 | 26,398.99 | 19,381 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,224.8 | 3,724.67 | 2,793.94 | -4,597.72 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,805.16 | 10,947.6 | -2,194.73 | -2,687.27 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,186.2 | 1,241.95 | 2,854.88 | 3,522.41 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,273.48 | -17,879.89 | -8,025.2 | -4,523.48 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,629.23 | -5,677.29 | -7,364.92 | -3,688.13 | |