Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,946.03 | 31,868.39 | 43,614.02 | 50,705.06 | 48,035.68 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.43% | +2.98% | +36.86% | +16.26% | -5.26% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,381.03 | 15,175.42 | 22,337.76 | 28,442.05 | 26,492.95 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.4% | +5.52% | +47.2% | +27.33% | -6.85% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,564.99 | 16,692.97 | 21,276.26 | 22,263.01 | 21,542.73 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.46% | +0.77% | +27.46% | +4.64% | -3.24% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,848.59 | 7,640.18 | 11,189.53 | 12,559.78 | 12,885.61 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.8% | -2.66% | +46.46% | +12.25% | +2.59% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,716.4 | 9,052.79 | 10,086.73 | 9,703.23 | 8,657.12 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.83% | +3.86% | +11.42% | -3.8% | -10.78% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,862.8 | 2,589.86 | 4,334.94 | 3,920.41 | 4,412.54 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,130.25 | 7,044.28 | 10,113.93 | 10,666.55 | 10,319.18 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,448.95 | 4,598.37 | 4,307.74 | 2,957.09 | 2,750.47 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.03% | +3.36% | -6.32% | -31.35% | -6.99% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.42 | 39.5 | 29.87 | 21.71 | 21.04 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,448.95 | 4,598.37 | 4,307.74 | 2,957.09 | 2,750.47 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.03% | +3.36% | -6.32% | -31.35% | -6.99% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.42 | 39.5 | 29.87 | 21.71 | 21.04 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,094.22 | 965.12 | 482.62 | -249.24 | -719.26 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,354.73 | 3,633.25 | 3,825.12 | 3,206.33 | 3,469.73 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.91 | -68.24 | -174.95 | 14.64 | -23.82 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,300.82 | 3,565.01 | 3,650.17 | 3,220.97 | 3,445.91 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.33% | +8% | +2.39% | -11.76% | +6.98% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.51% | 30.62% | 25.31% | 23.64% | 26.37% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 573.49 | 563.01 | 809.17 | 815.36 | 652 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,727.34 | 3,002 | 2,841.01 | 2,405.6 | 2,793.91 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.14 | 0.15 | 0.1 | 0.07 | 0.08 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7% | +10.07% | -36% | -31.23% | +16.14% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.14 | 0.15 | 0.1 | 0.07 | 0.08 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7% | +10.07% | -36% | -31.23% | +16.14% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,075 | 20,075 | 29,685.31 | 36,549.82 | 36,549.82 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,075 | 20,075 | 29,685.31 | 36,549.82 | 36,549.82 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.12 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |