Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,535.31 | 6,551.82 | 5,250.27 | 5,456.05 | 5,124.97 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 610.56 | 1,173.02 | 1,238.16 | 1,315.28 | 1,317.59 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 309.21 | 615.24 | 656.41 | 671.24 | 653.26 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 262.91 | 464.22 | 306.56 | 277.22 | 292.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,487.27 | 19,731.72 | 20,910.88 | 20,670.78 | 20,347.25 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,810.86 | 4,965.43 | 5,318.73 | 5,810.95 | 4,158.69 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,866.56 | 8,274.59 | 9,154.64 | 9,513.15 | 9,551.46 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156.94 | -1,245.87 | 141.7 | 513.93 | 284.93 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 308.43 | 824.75 | 1,301.73 | 1,189.53 | 1,182.75 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,875.73 | -2,361.28 | -819.57 | -1,348.57 | 541.47 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,828.08 | 1,311.55 | -255.26 | 248.87 | -572.52 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 258.79 | -228.4 | 262.49 | 94.05 | 1,157.57 | |