Period Ending: | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 770,370.21 | 289,633.3 | 364,238.67 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143,882.5 | 91,301.24 | 67,743.62 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124,050.22 | 75,643.21 | 37,276.73 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78,627.42 | 32,952.89 | 15,171.89 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 707,229.82 | 491,041.73 | 392,444.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 432,284.23 | 193,998.67 | 84,036.81 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 268,289.33 | 289,448.78 | 300,050.89 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104,597.54 | -148,571.94 | 66,920.05 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108,226.35 | -128,496.22 | 113,472.35 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,541.83 | -9,117.17 | -28,276.76 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 98,609.57 | -56,027.51 | -91,702.41 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 205,303.6 | -193,672.18 | -6,431.85 | |