Period Ending: | 2016 30/01 | 2017 28/01 | 2018 27/01 | 2019 26/01 | 2020 25/01 | 2021 24/01 | 2022 30/01 | 2023 29/01 | 2024 28/01 | 2025 25/01 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 227 | 268.6 | 317.6 | 400 | 420.4 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.8 | 118.6 | 128.1 | 154.2 | 164.3 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.4 | 42.1 | 43.3 | 49.4 | 57.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.1 | 27.8 | 33.9 | 38.5 | 39.7 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 302.1 | 336.3 | 377.5 | 401.7 | 432.9 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.4 | 57.8 | 76.1 | 73.6 | 76.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 228.8 | 248.2 | 268.8 | 292.7 | 317.6 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.26 | 33.53 | 16.58 | 20.15 | 23.94 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.7 | 43.4 | 35.9 | 48.5 | 48.3 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8 | -9 | -71.5 | -8.1 | -39.3 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.6 | -15.7 | -20.2 | -19.7 | -21.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.1 | 18.7 | -55.8 | 20.7 | -12.2 | |