Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 341.99 | 430.83 | 696.43 | 726.25 | 621.63 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.18 | 61.91 | 125.33 | 86.85 | 94.76 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.01 | 27.76 | 76.89 | 11.13 | 20.12 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.56 | 22.88 | 68.58 | 28.71 | 19.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 338.04 | 440.57 | 498.1 | 659.97 | 748.26 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.65 | 205.96 | 152.22 | 255.05 | 323.33 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156.45 | 178.3 | 285.17 | 307.11 | 325.89 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.22 | -51.75 | 37.58 | -60.7 | -77.73 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.95 | -31.96 | 70.51 | 12.12 | -38.65 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.04 | -7.91 | -32.22 | -79.51 | 3.23 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.74 | 39.76 | -36.32 | 69.45 | 39.89 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.83 | -0.18 | 2.7 | 1.98 | 3.42 | |