Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,756.39 | 1,720.17 | 2,060.32 | 3,210.39 | 3,536.8 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.33% | -2.06% | +19.77% | +55.82% | +10.17% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 782.9 | 640.99 | 783.82 | 1,809.46 | 1,892.72 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.45% | -18.13% | +22.28% | +130.85% | +4.6% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 973.49 | 1,079.18 | 1,276.51 | 1,400.93 | 1,644.08 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.81% | +10.86% | +18.28% | +9.75% | +17.36% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 235.91 | 303.64 | 386.8 | 360.08 | 541.71 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +68.98% | +28.71% | +27.39% | -6.91% | +50.44% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 737.58 | 775.55 | 889.7 | 1,040.86 | 1,102.37 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.4% | +5.15% | +14.72% | +16.99% | +5.91% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 262.11 | 275.22 | 218.32 | 182.3 | 184.98 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 319.63 | 337.3 | 336.24 | 386.65 | 395.72 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 680.06 | 713.47 | 771.79 | 836.51 | 891.62 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.71% | +4.91% | +8.17% | +8.39% | +6.59% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.03 | 67.9 | 69.65 | 68.39 | 69.26 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 680.06 | 713.47 | 771.79 | 836.51 | 891.62 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.71% | +4.91% | +8.17% | +8.39% | +6.59% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.03 | 67.9 | 69.65 | 68.39 | 69.26 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 680.06 | 713.47 | 771.79 | 836.51 | 891.62 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 680.06 | 713.47 | 771.79 | 836.51 | 891.62 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.71% | +4.91% | +8.17% | +8.39% | +6.59% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.03% | 67.9% | 69.65% | 68.39% | 69.26% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 21.84 | 43.68 | 43.68 | 43.68 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 680.06 | 691.63 | 728.11 | 792.83 | 847.94 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.27 | 0.27 | 0.29 | 0.31 | 0.33 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.71% | +1.7% | +5.27% | +8.89% | +6.95% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.27 | 0.27 | 0.29 | 0.31 | 0.33 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.71% | +1.7% | +5.27% | +8.89% | +6.95% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,551.15 | 2,551.15 | 2,551.15 | 2,551.15 | 2,551.15 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,551.15 | 2,551.15 | 2,551.15 | 2,551.15 | 2,551.15 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.14 | 0.14 | 0.2 | 0.25 | 0.25 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5% | 0% | +39.96% | +25% | 0% | |