Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,506.32 | 2,604.32 | 2,248.71 | 1,205.31 | 5,534.62 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 738.77 | 1,217.18 | 1,077.53 | 624.49 | 2,716.54 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 301.13 | 635.78 | 464.9 | 85.42 | 1,427.16 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 246.84 | 541.22 | 499.04 | 138.17 | 1,310.5 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,686.15 | 3,578.36 | 4,164.74 | 4,488.36 | 8,795.91 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 696.48 | 1,191.8 | 760.54 | 1,076.25 | 1,858.2 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,903.74 | 2,302.3 | 2,431.88 | 2,481.35 | 6,517.07 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143.48 | -55.57 | -4.5 | 9.34 | 333.87 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 324.34 | 152.21 | 602.39 | 209.58 | 1,079.28 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -112.22 | -183.58 | -355.88 | -406.11 | -358.66 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -196.29 | -166.86 | 499.27 | -256.68 | 1,850.63 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.17 | -202.23 | 757.24 | -458.96 | 2,600.87 | |