Samator Indo Gas Tbk PT (AGII)

Jakarta

Currency in IDR

880

-10(-1.12%)

Closed·10:39:59

Fair Value

Unlock Value

Day's Range

875

895

52 wk Range

875

1,890

AGII Income Statement

Featured here, the Income Statement (earnings report) for Samator Indo Gas Tbk PT, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

2,188,179

2,738,813

2,612,464

2,822,745

2,907,675

Total Revenues Growth

aa.aa

-0.7%

+25.16%

-4.61%

+8.05%

+3.01%

Cost Of Revenues

aa.aa

1,298,102

1,557,926

1,508,813

1,582,107

1,691,004

Gross Profit

aa.aa

890,077

1,180,887

1,103,651

1,240,638

1,216,671

Gross Profit Growth

aa.aa

-7.5%

+32.67%

-6.54%

+12.41%

-1.93%

Gross Profit Margin %

aa.aa

40.68%

43.12%

42.25%

43.95%

41.84%

Other Operating Expenses, Total

aa.aa

533,962

614,186

678,467

767,139

819,478

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-6.44%	+15.02%	+10.47%	+13.07%	+6.82%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	529,808	610,815	658,486	763,781	829,261
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	4,154	3,371	19,981	3,358	-9,783

Operating Income

aa.aa

356,115

566,701

425,184

473,499

397,193

Operating Income Growth

aa.aa

-9.05%

+59.13%

-24.97%

+11.36%

-16.12%

EBIT Margin %

aa.aa

16.27%

20.69%

16.28%

16.77%

13.66%

Net Interest Expenses

aa.aa

-276,003

-316,166

-322,436

-281,989

-288,224

Net Interest Expenses Growth

aa.aa

-2.65%

-14.55%

-1.98%

+12.54%

-2.21%

Interest Expense, Total

aa.aa

-355,724

-360,217

-337,626

-291,421

-314,178

Interest And Investment Income

aa.aa

79,721

44,051

15,190

9,432

25,954

Other Non Operating Expenses, Total

aa.aa

5,047

18,566

22,590

11,332

1,877

EBT, Excl. Unusual Items

aa.aa

85,159

269,101

125,338

202,842

110,846

Gain (Loss) On Sale Of Assets

aa.aa

11,020

6,797

8,833

7,945

4,213

Other Unusual Items, Total

aa.aa

EBT, Incl. Unusual Items

aa.aa

96,179

275,898

135,290

213,223

115,059

EBT, Incl. Unusual Items Growth

aa.aa

-30.37%

+186.86%

-50.96%

+57.6%

-46.04%

EBT, Incl. Unusual Items Margin

aa.aa

4.4%

10.07%

5.18%

7.55%

3.96%

Income Tax Expense

aa.aa

-3,683

64,413

43,080

43,409

4,863

Net Income to Company

aa.aa

99,862

211,485

92,210

169,814

110,196

Minority Interest

aa.aa

-3,450

-7,302

-3,828

-4,401

-5,249

Net Income

aa.aa

96,412

204,183

88,382

165,413

104,947

Net Income Growth

aa.aa

-4.52%

+111.78%

-56.71%

+87.16%

-36.55%

Net Income Margin %

aa.aa

4.41%

7.46%

3.38%

5.86%

3.61%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

96,412

204,183

88,382

165,413

104,947

Basic EPS - Continuing Operations

aa.aa

31.59

66.9

29.04

54.01

34.22

Basic EPS - Continuing Operations Growth

aa.aa

-4.06%

+111.78%

-56.6%

+86.03%

-36.64%

Diluted EPS - Continuing Operations

aa.aa

31.59

66.9

29.04

54.01

34.22

Diluted EPS - Continuing Operations Growth

aa.aa

-4.06%

+111.78%

-56.6%

+86.03%

-36.64%

Basic Weighted Average Shares Outstanding

aa.aa

3,052.26

3,043.95

3,062.36

3,066.66

Diluted Weighted Average Shares Outstanding

aa.aa

3,052.26

3,043.95

3,062.36

3,066.66

Dividend Per Share

aa.aa

3.15

10.06

4.86

10.8

Dividend Per Share Growth

aa.aa

+219.37%

-51.69%

+122.22%

EBITDA

aa.aa

627,164

877,422

760,656

819,090

764,922

EBITDA Growth

aa.aa

-6.4%

+39.9%

-13.31%

+7.68%

-6.61%

EBITDA Margin %

aa.aa

28.66%

32.04%

29.12%

29.02%

26.31%

EBIT

aa.aa

356,115

566,701

425,184

473,499

397,193

* In Millions of IDR (except for per share items)

NSE 30

5,152.36

-13.89

-0.27%

NSE All Share

141,248.77

-512.60

-0.36%

US 30

45,537.00

+118.9

+0.26%

US 500

6,478.70

+12.8

+0.20%

FTSE 100

9,255.50

-10.30

-0.11%

DAX

24,053.51

-99.36

-0.41%

South Africa Top 40

94,362.42

-384.66

-0.41%

Market Movers

Name	Last	Chg. %	Vol.
Fcmb	11.000	-1.79%	108.49M
Access Holdings	27.20	-1.09%	39.34M
First HoldCo	32.50	0.00%	35.78M
Aradel Holdings	510.00	0.00%	8.03M
BUA Foods	590.00	0.00%	2.33M
Nestle Nigeria	1,890.00	0.00%	676.78K
Seplat Petroleum	5,379.30	0.00%	489.84K

Name	Last	Chg. %	Vol.
Deap Capital Management Trust	1.74	+4.82%	2.55M
Honeywell Flour Mills Plc	22.500	+4.17%	1.51M
Tantalizers	2.59	+3.60%	2.35M
Afriprud	16.50	+3.13%	2.20M
UBA	49.50	+2.27%	6.87M
United Capital	19.300	+1.85%	2.81M
Oando Plc	53.95	+1.79%	4.42M

Name	Last	Chg. %	Vol.
Rtbriscoe	3.06	-10.00%	2.44M
Cornerst	6.39	-10.00%	1.70M
Abctrans	4.51	-9.80%	1.48M
Nigerian Exchange	53.55	-9.70%	1.45M
Mutual Benefits Assurance	4.06	-9.58%	16.53M
Caverton Offshore Support	6.400	-8.83%	7.05M
Sovereign Trust Insurance Plc	2.60	-8.77%	12.89M

Trending Stocks

Name	Last	Chg. %	Vol.
Ellah Lakes	14.95	-2.29%	10.57M
MTN Nigeria	435.00	0.00%	2.23M
Mutual Benefits Assurance	4.06	-9.58%	16.53M
Chams	2.97	-3.88%	11.39M
VFD PLC	11.00	-5.98%	12.63M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaa	5,379.30	+46.90%	7,902.19
Aaa Aaaa Aaaaaaaa A	520.00	+35.68%	705.54
Aaaaaaaa Aaaaaa	1,890.00	+30.33%	2,463.24
Aa Aaaaaaaaaaa A A	151.80	+29.68%	196.85
Aaaa Aaaa	70.20	+26.05%	88.49
Aaaaaaaa Aaa	640.00	+21.59%	778.18

Name	Last	Upside	Fair Value
Aaaaaaaaa	5,379.30	+46.90%	7,902.19
Aaa Aaaa Aaaaaaaa A	520.00	+35.68%	705.54
Aaaaaaaa Aaaaaa	1,890.00	+30.33%	2,463.24
Aa Aaaaaaaaaaa A A	151.80	+29.68%	196.85
Aaaa Aaaa	70.20	+26.05%	88.49
Aaaaaaaa Aaa	640.00	+21.59%	778.18

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Samator Indo Gas Tbk PT (AGII)

AGII Income Statement

Trending Stocks