Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,872.48 | 68,184.44 | 257,172.03 | 371,203.27 | 428,548.22 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,806.37 | 20,478.35 | 68,670.52 | 108,829.84 | 118,102.04 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,791.3 | 5,052.58 | 8,362.97 | 13,257.59 | 1,286.86 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,847.84 | 3,064.67 | 6,285.5 | 19,505.48 | 1,689.08 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,549.04 | 85,078.61 | 232,422.28 | 372,696.39 | 397,726.07 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,826.92 | 40,501.62 | 130,880.27 | 198,955.56 | 221,237.45 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,023.85 | 21,055.22 | 58,039.41 | 85,996.83 | 75,063.59 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,144.14 | -7,484.24 | -27,850.63 | -25,158.22 | 24,204.88 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,420.91 | -1,072.55 | -2,897.23 | -480.83 | 14,389.7 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,321.76 | -4,383.6 | -7,795.06 | -19,432.97 | -14,718.51 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,307.36 | 4,802.36 | 7,594.34 | 42,584.21 | 1,057.98 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,065.29 | 4,023.69 | -3,003.51 | 12,190.55 | -19,686.42 | |