Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 445.33 | 448.63 | 412.79 | 531.47 | 490.47 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 189.35 | 193.08 | 156.47 | 252.7 | 201.84 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.7 | -35.98 | -114.19 | 19.88 | -45.67 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.66 | 9.09 | -105.84 | 10.9 | -72.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,738.68 | 1,795.97 | 1,603.23 | 1,633.95 | 1,634.76 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 534.79 | 401.05 | 333.09 | 494.64 | 408.66 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,165.58 | 1,205.04 | 1,091 | 1,114.18 | 1,069.54 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.22 | -56.96 | -56.86 | 173.3 | -59.67 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.91 | 37.35 | 51.28 | 188.44 | 33.39 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.55 | -95.27 | -64.16 | 3 | -72.71 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 168.45 | -43.92 | -37.79 | -20.57 | 29.19 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182.81 | -101.84 | -50.67 | 170.87 | -10.13 | |