Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61,422.7 | 72,279.98 | 87,835.35 | 86,971.15 | 86,787.47 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,734.73 | 3,176.83 | 4,159.61 | 3,732.01 | 4,842.6 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,469.06 | 1,364.37 | 2,578.22 | 2,027.01 | 2,650.45 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.97 | 81.74 | 33.31 | 107.98 | 80.79 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,500.87 | 45,649.61 | 46,663.31 | 47,875.35 | 50,593.66 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,504.33 | 19,989.69 | 21,924.78 | 22,886.9 | 24,495.07 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,749.04 | 16,784.96 | 17,843.1 | 17,508.95 | 18,412.15 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 717.98 | 83.16 | 2,435.28 | 666.28 | 1,384.74 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,184.78 | 1,481.42 | 1,687.87 | 2,478.77 | 4,359.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,750.76 | 1,140.84 | 516.72 | -1,304.04 | 2,417 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,629.02 | -1,008.67 | -2,997.69 | -425.31 | -2,580.26 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.34 | 1,432.99 | -565.67 | 744.11 | 4,203.36 | |