Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 931.07 | 1,403.21 | 3,201.59 | 4,123.43 | 4,886.42 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.06% | +50.71% | +128.16% | +28.79% | +18.5% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 471.17 | 712.34 | 1,752.96 | 2,545.15 | 3,248.15 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.58% | +51.19% | +146.08% | +45.19% | +27.62% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 459.9 | 690.87 | 1,448.64 | 1,578.28 | 1,638.28 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.41% | +50.22% | +109.68% | +8.95% | +3.8% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118.65 | 181.93 | 387.55 | 510.87 | 1,177.5 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.72% | +53.33% | +113.02% | +31.82% | +130.49% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 341.25 | 508.94 | 1,061.09 | 1,067.42 | 460.77 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.78% | +49.14% | +108.49% | +0.6% | -56.83% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 838.76 | 897.18 | 2,950.63 | 2,861.6 | 3,027.92 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 794.82 | 95.21 | 1,913.68 | 2,202.2 | 2,217.26 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 385.19 | 1,310.91 | 2,098.04 | 1,726.82 | 1,271.43 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.97% | +240.33% | +60.04% | -17.69% | -26.37% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.64 | 93.23 | 52.3 | 43.95 | 36.44 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 195.4 | 168.68 | 145.47 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 385.19 | 1,310.91 | 1,902.64 | 1,558.14 | 1,125.96 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.27% | +240.33% | +45.14% | -18.11% | -27.74% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.64 | 93.23 | 47.43 | 39.66 | 32.27 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 119.62 | 573.07 | 780.32 | 212.99 | -6.07 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 265.57 | 737.84 | 1,122.31 | 1,345.15 | 1,132.03 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 265.57 | 737.84 | 1,122.31 | 1,345.15 | 1,132.03 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.55% | +177.83% | +52.11% | +19.86% | -15.84% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.51% | 52.47% | 27.98% | 34.24% | 32.45% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 265.57 | 737.84 | 1,122.31 | 1,345.15 | 1,132.03 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.96 | 24.89 | 29.96 | 24 | 20.19 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.55% | +177.83% | +20.38% | -19.91% | -15.84% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.96 | 24.89 | 29.96 | 24 | 20.19 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.55% | +177.83% | +20.38% | -19.91% | -15.84% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.65 | 29.65 | 37.46 | 56.06 | 56.06 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.65 | 29.65 | 37.46 | 56.06 | 56.06 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.58 | 6.63 | 5.33 | 6.63 | 7.68 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.18% | +156.91% | -19.58% | +24.3% | +15.9% | |