Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 261.76 | 295.13 | 337.54 | 598.81 | 650.91 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.07% | +12.75% | +14.37% | +77.41% | +8.7% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.62 | 40.71 | 52.16 | 237.08 | 266.1 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.02% | +8.2% | +28.13% | +354.55% | +12.24% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224.14 | 254.42 | 285.38 | 361.73 | 384.81 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.22% | +13.51% | +12.17% | +26.75% | +6.38% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.72 | 86.5 | 42.76 | 58.61 | 42.07 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.23% | +20.6% | -50.57% | +37.08% | -28.22% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152.42 | 167.93 | 242.62 | 303.12 | 342.74 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.31% | +10.17% | +44.48% | +24.93% | +13.07% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 171.15 | 186.44 | 170.56 | 199.6 | 212.34 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 277.48 | 290.32 | 298.32 | 358.58 | 370.96 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.09 | 64.05 | 114.87 | 144.14 | 184.12 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.15% | +38.95% | +79.35% | +25.49% | +27.73% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.25 | 18.07 | 27.8 | 28.67 | 33.17 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.55 | 3.6 | 4.97 | -60.06 | -2.9 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.54 | 60.45 | 109.89 | 204.2 | 187.01 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.31% | +91.63% | +81.8% | +85.82% | -8.42% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.75 | 17.06 | 26.6 | 40.62 | 33.69 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.85 | 11.32 | 35.3 | 61.87 | 65.11 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.69 | 54.9 | 81.46 | 240.36 | 124.86 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.69 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.69 | 54.9 | 81.46 | 240.36 | 125.54 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.01% | +131.75% | +48.38% | +195.06% | -47.77% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.32% | 15.49% | 19.72% | 47.81% | 22.62% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.69 | 49.12 | 74.6 | 142.34 | 122.58 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.18 | 0.37 | 0.56 | 1.06 | 0.91 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.31% | +107.36% | +51.86% | +90.81% | -13.73% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.18 | 0.37 | 0.56 | 1.06 | 0.91 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.31% | +107.36% | +51.86% | +90.81% | -13.73% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134.36 | 134.36 | 134.36 | 134.36 | 134.14 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134.36 | 134.36 | 134.36 | 134.36 | 134.14 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.06 | 0.14 | 0.2 | 0.26 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.8% | +126.37% | +44.25% | +33.77% | - | |