Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 461,853.53 | 439,126.52 | 1,907,263.99 | 5,336,619.3 | 3,525,146.08 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +123.83% | -4.92% | +334.33% | +179.8% | -33.94% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 178,866.32 | 183,872.42 | 956,458.31 | 3,530,599.86 | 1,907,019.7 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +104.78% | +2.8% | +420.17% | +269.13% | -45.99% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 282,987.21 | 255,254.09 | 950,805.68 | 1,806,019.44 | 1,618,126.38 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +137.8% | -9.8% | +272.49% | +89.95% | -10.4% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,114.99 | 5,056.29 | 20,423.53 | 100,051.12 | 109,354.81 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +296.48% | -78.13% | +303.92% | +389.88% | +9.3% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 259,872.22 | 250,197.8 | 930,382.15 | 1,705,968.32 | 1,508,771.57 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +129.63% | -3.72% | +271.86% | +83.36% | -11.56% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138,794.35 | 122,304.19 | 618,902.15 | 4,487,548.57 | 3,072,758.68 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 283,892.08 | 325,461.61 | 1,353,825.73 | 4,305,462.75 | 4,217,074.04 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114,774.49 | 47,040.39 | 195,458.58 | 1,888,054.14 | 364,456.21 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +167.11% | -59.01% | +315.51% | +865.96% | -80.7% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.79 | 12.63 | 12.62 | 30.48 | 7.95 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -487.77 | 174.48 | 829.61 | 4,851.14 | 6,567.64 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115,262.26 | 46,865.9 | 194,628.97 | 1,883,203.01 | 357,888.57 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +165.08% | -59.34% | +315.29% | +867.59% | -81% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.91 | 12.58 | 12.56 | 30.41 | 7.81 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,361.16 | 2,310.31 | 60,581.68 | 615,024.7 | 32,756.39 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76,901.09 | 44,555.59 | 134,047.3 | 1,268,178.31 | 325,132.18 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.07 | -1.46 | -22.06 | -763.79 | -989.13 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76,900.03 | 44,554.14 | 134,025.24 | 1,267,414.51 | 324,143.06 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +190.45% | -42.06% | +200.81% | +845.65% | -74.42% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.29% | 11.96% | 8.65% | 20.46% | 7.07% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76,900.03 | 44,554.14 | 134,025.24 | 1,267,414.51 | 324,143.06 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.27 | 69.68 | 209.61 | 1,982.15 | 506.94 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +190.45% | -42.06% | +200.81% | +845.65% | -74.42% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.27 | 69.68 | 209.61 | 1,982.15 | 506.94 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +190.45% | -42.06% | +200.81% | +845.65% | -74.42% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 639.41 | 639.41 | 639.41 | 639.41 | 639.41 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 639.41 | 639.41 | 639.41 | 639.41 | 639.41 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.64 | 22.18 | 117.36 | 628.29 | 491.07 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.8% | +41.82% | +429.13% | +435.35% | -21.84% | |