Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182,764 | 184,077 | 254,986 | 339,883 | 346,412 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.2% | +0.72% | +38.52% | +33.29% | +1.92% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72,661 | 55,623 | 101,647 | 194,388 | 194,902 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.02% | -23.45% | +82.74% | +91.24% | +0.26% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110,103 | 128,454 | 153,339 | 145,495 | 151,510 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.5% | +16.67% | +19.37% | -5.12% | +4.13% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,767 | 10,932 | 23,251 | 48,618 | 39,690 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.34% | -14.37% | +112.69% | +109.1% | -18.36% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,336 | 117,522 | 130,088 | 96,877 | 111,820 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.25% | +20.74% | +10.69% | -25.53% | +15.42% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,203 | 21,388 | 21,143 | 35,520 | 34,407 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108,556 | 116,055 | 124,267 | 126,898 | 134,388 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,983 | 22,855 | 26,964 | 5,499 | 11,839 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.02% | -0.56% | +17.98% | -79.61% | +115.29% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.47 | 16.45 | 17.83 | 4.15 | 8.1 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,983 | 22,855 | 26,964 | 5,499 | 11,839 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.02% | -0.56% | +17.98% | -79.61% | +115.29% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.47 | 16.45 | 17.83 | 4.15 | 8.1 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,462 | 4,409 | 4,144 | 398 | 1,423 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,521 | 18,446 | 22,820 | 5,101 | 10,416 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,521 | 18,446 | 22,820 | 5,101 | 10,416 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.28% | +5.28% | +23.71% | -77.65% | +104.2% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.32% | 13.28% | 15.09% | 3.85% | 7.12% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,073 | 1,919 | 2,393 | 2,975 | 10,186 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,448 | 16,527 | 20,427 | 2,126 | 230 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 480.82 | 514.4 | 635.79 | 66.17 | 7.16 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.58% | +6.98% | +23.6% | -89.59% | -89.18% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 480.82 | 514 | 635.79 | 66 | 7.16 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.58% | +6.9% | +23.69% | -89.62% | -89.15% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.13 | 32.13 | 32.13 | 32.13 | 32.13 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.13 | 32.13 | 32.13 | 32.13 | 32.13 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100 | 100 | 100 | 100 | 100 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | 0% | 0% | |