Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,280.08 | 6,095.16 | 7,965.63 | 11,762.57 | 13,163.84 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.86% | -2.94% | +30.69% | +47.67% | +11.91% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,171.76 | 696.99 | 1,283.35 | 3,466.08 | 4,052.91 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.11% | -40.52% | +84.13% | +170.08% | +16.93% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,108.33 | 5,398.17 | 6,682.28 | 8,296.49 | 9,110.93 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.52% | +5.67% | +23.79% | +24.16% | +9.82% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 962.51 | -634.82 | 166.21 | 78.84 | 139.41 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,747.6% | -165.95% | +126.18% | -52.56% | +76.82% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,145.82 | 6,032.99 | 6,516.07 | 8,217.64 | 8,971.52 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.52% | +45.52% | +8.01% | +26.11% | +9.17% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,765.27 | 826.34 | 1,434.36 | 1,678.78 | 1,645.44 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,864.11 | 5,018.85 | 5,467.62 | 6,132.32 | 6,634.4 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,046.97 | 1,840.47 | 2,482.82 | 3,764.09 | 3,982.56 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.21% | +75.79% | +34.9% | +51.61% | +5.8% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.71 | 26.83 | 31.23 | 38.03 | 37.51 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.42 | 10.17 | 16.39 | 27.98 | 39.85 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,041.56 | 1,830.31 | 2,466.42 | 3,736.11 | 3,942.71 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.75% | +75.73% | +34.75% | +51.48% | +5.53% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.62 | 26.68 | 31.02 | 37.75 | 37.14 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 257.12 | 623.69 | 666.36 | 933.89 | 917.77 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 784.43 | 1,206.62 | 1,800.07 | 2,802.22 | 3,024.94 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 784.43 | 1,206.62 | 1,800.07 | 2,802.22 | 3,024.94 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.18% | +53.82% | +49.18% | +55.67% | +7.95% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.27% | 17.59% | 22.64% | 28.32% | 28.49% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 57.29 | 148.96 | 187.92 | 242.92 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 784.43 | 1,149.33 | 1,651.11 | 2,614.3 | 2,782.02 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.7 | 1.02 | 1.24 | 1.86 | 1.98 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.18% | +46.52% | +20.82% | +50.61% | +6.42% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.7 | 0.93 | 1.03 | 1.54 | 1.66 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.5% | +33.22% | +10.4% | +49.82% | +7.95% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,122.41 | 1,122.41 | 1,334.59 | 1,403.01 | 1,403.01 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,122.41 | 1,296.02 | 1,751.26 | 1,819.68 | 1,819.68 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 0.25 | 0.25 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | -0.48% | |