Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.68 | 69.28 | 74.08 | 98.18 | 122.95 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.28% | +12.32% | +6.94% | +32.53% | +25.23% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.83 | 6.67 | 6 | 33.16 | 56.41 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.78% | -47.97% | -10.1% | +452.73% | +70.11% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.85 | 62.6 | 68.08 | 65.02 | 66.53 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.85% | +28.15% | +8.76% | -4.5% | +2.33% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.23 | 3.63 | 0.4 | 3.11 | 5.11 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.85% | -30.62% | -88.97% | +677% | +64.38% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.63 | 58.98 | 67.68 | 61.91 | 61.42 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.03% | +35.19% | +14.76% | -8.53% | -0.78% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.81 | 4.67 | 4.86 | 7.43 | 8.16 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.14 | 34.45 | 38.49 | 43.06 | 48.96 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.29 | 29.19 | 34.05 | 26.27 | 20.62 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.71% | +68.82% | +16.66% | -22.84% | -21.52% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.7 | 45.86 | 46.94 | 37.9 | 29.63 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | -4.06 | 7.8 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.29 | 29.19 | 34.05 | 30.34 | 12.82 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.52% | +68.82% | +16.66% | -10.92% | -57.75% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.7 | 45.86 | 46.94 | 43.75 | 18.42 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.48 | 6.7 | 7.56 | 4.57 | 2.57 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.81 | 22.49 | 26.49 | 25.77 | 10.24 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.81 | 22.49 | 26.49 | 25.77 | 10.24 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36.13% | +62.87% | +17.82% | -2.75% | -60.25% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.51% | 35.33% | 36.52% | 37.16% | 14.72% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.81 | 22.49 | 26.49 | 25.77 | 10.24 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.04 | 3.37 | 4.19 | 4.1 | 1.57 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.26% | +65.49% | +24.29% | -2.15% | -61.76% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.01 | 3.3 | 4.11 | 4.03 | 1.55 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36.73% | +64.18% | +24.55% | -1.95% | -61.54% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.77 | 6.67 | 6.32 | 6.28 | 6.53 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.87 | 6.81 | 6.45 | 6.39 | 6.62 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.4 | 0.66 | 1 | 1.2 | 1.2 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +110.53% | +65% | +51.52% | +20% | 0% | |