Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 435,200.5 | 665,651 | 2,161,809 | 3,847,049 | 3,612,292 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.27% | +52.95% | +224.77% | +77.96% | -6.1% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 276,969.58 | 350,561 | 713,152 | 944,568 | 871,037 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.46% | +26.57% | +103.43% | +32.45% | -7.78% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158,230.92 | 315,090 | 1,448,657 | 2,902,481 | 2,741,255 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.78% | +99.13% | +359.76% | +100.36% | -5.55% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,746.2 | 193,407 | 941,686 | 2,457,359 | 2,007,396 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,443.96% | +789.38% | +386.89% | +160.95% | -18.31% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136,484.72 | 121,683 | 506,971 | 445,122 | 733,859 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.31% | -10.84% | +316.63% | -12.2% | +64.87% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82,797.37 | 127,519 | 323,723 | 332,577 | 265,173 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203,454.73 | 1,238,322 | 1,616,636 | 1,351,571 | 980,348 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,827.36 | -989,120 | -785,942 | -573,872 | 18,684 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.59% | -6,349.43% | +20.54% | +26.98% | +103.26% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.22 | -396.91 | -94.61 | -73.79 | 1.87 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 1,300 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,827.36 | -990,420 | -785,942 | -573,872 | 18,684 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.37% | -6,357.65% | +20.65% | +26.98% | +103.26% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.22 | -397.44 | -94.61 | -73.79 | 1.87 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.14 | -4,131 | 3,117 | -692 | -1,201 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,871.5 | -986,289 | -789,059 | -573,180 | 19,885 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,871.5 | -986,289 | -789,059 | -573,180 | 19,885 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.82% | -6,314.21% | +20% | +27.36% | +103.47% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.24% | -395.78% | -94.99% | -73.7% | 1.99% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,871.5 | -986,289 | -789,059 | -573,180 | 19,885 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.7 | -114.07 | -83.75 | -47.61 | 1.58 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.24% | -4,330.88% | +26.59% | +43.15% | +103.32% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.7 | -114.07 | -83.75 | -47.61 | 1.58 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.22% | -4,330.88% | +26.58% | +43.15% | +103.32% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,886.54 | 8,646 | 9,422 | 12,039 | 12,585 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,886.54 | 8,646 | 9,422 | 12,039 | 12,585 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |