Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,067.61 | 959.45 | 1,230.45 | 1,857.58 | 1,925.12 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.71% | -10.13% | +28.25% | +50.97% | +3.64% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 315.85 | 163.76 | 317.49 | 983.78 | 1,010.85 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.3% | -48.15% | +93.88% | +209.86% | +2.75% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 751.76 | 795.69 | 912.96 | 873.8 | 914.27 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.14% | +5.84% | +14.74% | -4.29% | +4.63% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 178.43 | -67.12 | 75.15 | 87.61 | 55.07 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,903.94% | -137.62% | +211.97% | +16.57% | -37.14% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 573.33 | 862.81 | 837.81 | 786.2 | 859.19 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.93% | +50.49% | -2.9% | -6.16% | +9.28% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.22 | 134.15 | 77.64 | 86.84 | 99.16 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 456.49 | 544.78 | 540.31 | 635.95 | 642 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250.06 | 452.19 | 375.13 | 237.08 | 316.35 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.39% | +80.83% | -17.04% | -36.8% | +33.43% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.39 | 45.36 | 40.98 | 27.16 | 33.01 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.7 | 2.8 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 249.36 | 449.39 | 375.13 | 237.08 | 316.35 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.28% | +80.22% | -16.52% | -36.8% | +33.43% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.29 | 45.08 | 40.98 | 27.16 | 33.01 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.51 | 34.4 | 90.16 | 58.41 | 83.88 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197.85 | 414.98 | 284.97 | 178.67 | 232.47 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197.85 | 414.98 | 284.97 | 178.67 | 232.47 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.81% | +109.74% | -31.33% | -37.3% | +30.11% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28% | 41.62% | 31.13% | 20.47% | 24.26% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.88 | 5.99 | 5.08 | 3.57 | 4.11 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188.97 | 408.99 | 279.9 | 175.11 | 228.35 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.06 | 4.52 | 3.55 | 2.39 | 3.1 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.38% | +119.56% | -21.5% | -32.76% | +29.93% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.06 | 4.52 | 3.54 | 2.38 | 3.08 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.26% | +119.45% | -21.56% | -32.9% | +29.58% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.71 | 90.4 | 78.81 | 73.33 | 73.6 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.73 | 90.4 | 78.81 | 73.52 | 73.98 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.92 | 0.92 | 1 | 1.08 | 1.16 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.52% | 0% | +8.7% | +8% | +7.41% | |