Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 551,589.15 | 491,020.82 | 1,794,792.96 | 2,174,710.91 | 2,583,579.8 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54,085.25 | 46,934.23 | 102,918.22 | 155,770.55 | 202,347.5 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,258.93 | -14,647.18 | 33,899.84 | 69,957.44 | 103,684.34 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,685.79 | 514.21 | 42,982.27 | 70,807.27 | 102,173.18 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 692,609.39 | 735,109.13 | 792,976.67 | 883,539.17 | 969,583.75 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263,898.41 | 258,643.35 | 355,989.45 | 408,864.17 | 438,390.04 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 398,130.56 | 456,122.49 | 415,912.24 | 451,767.4 | 492,473.9 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115,392.82 | -28,978.23 | -18,175.58 | 70,618.59 | 99,753.61 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,798.09 | -36,913.62 | -9,592.32 | 89,498.97 | 154,772.35 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,110.52 | 12,764.11 | 2,737.77 | 10,407.27 | 6,518.4 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18,346.74 | -9,501.89 | -9,508.64 | -18,051.44 | -26,491.56 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96,830.56 | -33,420.5 | -11,656.29 | 81,045.67 | 135,333.59 | |