Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,457.14 | 9,268.14 | 8,892.07 | 7,305.9 | 10,228.06 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,558.24 | 3,446.21 | 2,430.79 | 1,261.57 | 675.36 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,088.12 | 2,830.31 | 1,708.95 | 542.98 | 34.4 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 507.19 | 1,625.92 | 1,178.43 | 383.11 | 219.25 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,151.75 | 16,803.79 | 18,075.61 | 21,134.39 | 22,956.46 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,353.78 | 4,888.46 | 4,701.99 | 5,920.62 | 5,663.79 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,454.08 | 10,292.26 | 11,428.07 | 11,524.02 | 11,382.72 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -434.99 | 89.45 | 802.03 | -1,613.02 | -2,189.23 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,030.05 | 2,329.49 | 1,376.97 | 931.41 | 486.06 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,655.16 | -2,978.51 | -1,225.79 | -2,229.16 | -1,762.23 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,221.86 | 44.28 | -987.27 | 957.75 | 903.85 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,594.79 | -604.86 | -828.38 | -340.75 | -370.8 | |