Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2024 01/01 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,133.44 | 5,754.9 | 8,648.35 | 7,653.91 | 2,426.4 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 843.19 | 692.88 | 337.65 | 24.06 | -255.92 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,178.82 | 403.41 | -546.22 | -675.8 | -626.65 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,380.16 | 81.4 | -805.18 | -84.15 | -954.37 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,889.3 | 14,767.14 | 15,277.04 | 10,884.17 | 9,713.92 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,044.66 | 5,080.06 | 6,785.25 | 3,106.26 | 3,383.96 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,773.44 | 8,864.18 | 7,555.09 | 6,985.79 | 5,926.24 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,028.24 | 4,229.33 | -465.66 | -1,770.05 | 1,421.91 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -926.11 | 1,024.3 | -510.59 | 540.48 | 332.05 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -362.41 | -912.52 | -114.34 | 2,008.88 | 104.45 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -428.6 | -1,437.07 | 718.4 | -2,558.61 | -287.93 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,755.76 | -1,335.35 | 97.31 | -6.27 | 161.31 | |