Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,595.79 | 4,314.27 | 4,806.01 | 5,962.24 | 6,452.4 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,163.51 | 2,682.19 | 2,901.57 | 3,730.29 | 3,931.63 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 448.11 | 509.99 | 565.76 | 1,018.62 | 1,334.74 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 351.15 | 384.52 | 541.48 | 887.18 | 1,427.67 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,190.17 | 5,248.07 | 5,817.83 | 6,802.77 | 8,132.33 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,208.67 | 879.92 | 934.13 | 991.32 | 1,096.61 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,956.03 | 4,333.44 | 4,849.71 | 5,786.76 | 7,013.29 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 682.02 | 86.35 | 744.63 | 625.27 | 793.07 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 641.5 | 410.6 | 1,044.9 | 1,078.38 | 1,648.07 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -215.41 | -209.18 | 78.1 | -723.94 | -1,725.6 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -369.56 | -180.49 | -229.47 | -87.16 | -228 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.93 | 1.78 | 960.9 | 306.83 | -284.03 | |