Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,953.09 | 2,865.69 | 3,347.32 | 4,120.81 | 4,299.17 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.44% | -2.96% | +16.81% | +23.11% | +4.33% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,228.51 | 978.82 | 1,266.41 | 2,052.19 | 2,125.01 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.84% | -20.32% | +29.38% | +62.05% | +3.55% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,724.58 | 1,886.87 | 2,080.91 | 2,068.62 | 2,174.16 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.06% | +9.41% | +10.28% | -0.59% | +5.1% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 208.67 | 190.74 | 140.03 | 175.26 | 94.63 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +149.34% | -8.59% | -26.58% | +25.16% | -46.01% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,515.91 | 1,696.14 | 1,940.88 | 1,893.36 | 2,079.53 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.64% | +11.89% | +14.43% | -2.45% | +9.83% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 378.21 | 283.73 | 218.58 | 386.24 | 372.74 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,164.99 | 1,275.02 | 1,411.82 | 1,532.77 | 1,679.14 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 729.14 | 704.84 | 747.64 | 746.83 | 773.13 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.56% | -3.33% | +6.07% | -0.11% | +3.52% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.49 | 35.6 | 34.62 | 32.76 | 31.53 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.93 | 0.62 | 0.77 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 728.21 | 704.22 | 746.87 | 746.83 | 773.13 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.67% | -3.29% | +6.06% | -0% | +3.52% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.45 | 35.57 | 34.59 | 32.76 | 31.53 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 163.26 | 169.92 | 255.19 | 193.78 | 202.04 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 564.95 | 534.31 | 491.67 | 553.05 | 571.08 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 564.95 | 534.31 | 491.67 | 553.05 | 571.08 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.98% | -5.43% | -7.98% | +12.48% | +3.26% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.83% | 26.99% | 22.77% | 24.26% | 23.29% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 564.95 | 534.31 | 491.67 | 553.05 | 571.08 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.22 | 0.22 | 0.23 | 0.25 | 0.25 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.26% | -1.45% | +4.52% | +7.49% | +2.55% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.22 | 0.22 | 0.23 | 0.25 | 0.25 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.26% | -1.45% | +4.52% | +7.49% | +2.55% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,546.01 | 2,443.19 | 2,150.92 | 2,250.93 | 2,266.47 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,546.01 | 2,443.19 | 2,150.92 | 2,250.93 | 2,266.47 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.11 | 0.11 | 0.14 | 0.17 | 0.15 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.29% | +0.09% | +26.26% | +21.81% | -10.05% | |