Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,434.33 | 6,214.38 | 7,476.69 | 5,925.73 | 7,928.66 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 742.54 | -105.26 | -765.59 | -2,421.08 | -666.92 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -483.74 | -1,784.77 | -2,465.95 | -4,163.95 | -2,602.26 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203.57 | -1,520.49 | -2,066.49 | -3,726.12 | -2,505.34 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,524.85 | 38,836.35 | 40,069.1 | 39,093.59 | 38,085.29 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,758.23 | 13,055.15 | 17,562.5 | 20,996.68 | 20,041.64 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,482.95 | 17,722.84 | 15,205.06 | 10,817.64 | 7,743.38 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,447.83 | 509.21 | 1,826.86 | 20.71 | -3,145.66 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 755.39 | 2,284.75 | 2,845.26 | 2,166.07 | 365.7 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,924.85 | -1,459.97 | -1,525.97 | -1,787.11 | -1,925.27 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,028.96 | -451.17 | -129.37 | -350.44 | 1,875.97 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,165.06 | 366.46 | 1,191.59 | 34.42 | 335.93 | |