Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,982.1 | 16,276.12 | 18,361.78 | 18,693.06 | 18,930.39 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,376.42 | 3,715.27 | 2,111.47 | 2,018.63 | 1,813.79 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,640.68 | 2,482.77 | 595.7 | 623.59 | 513.68 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 834.07 | 1,705.68 | 228.07 | 181.83 | 175.82 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,452.68 | 19,913.56 | 22,778.59 | 22,175.68 | 22,469.02 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,543.39 | 10,202.15 | 13,136.48 | 12,715.59 | 13,436.34 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,086.6 | 7,266.55 | 6,518.08 | 6,668.72 | 6,800.1 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,175.91 | 1,013.23 | -1,511.56 | 1,872.07 | -1,171.62 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,596.15 | 3,644.72 | 179.94 | 2,118.6 | 695.24 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -327.57 | -307.39 | -1,457.87 | -272.43 | -542.51 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,252.31 | -3,091.76 | 1,189.37 | -1,280.47 | -528.26 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.91 | 243.57 | -64.6 | 560.71 | -370.97 | |