Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.26 | 11.64 | 25.65 | 14.61 | 16.68 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.13 | -1.4 | -4.61 | -3.17 | 0.39 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.62 | -1.88 | 1.19 | -0.5 | 1.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.75 | 7.08 | 7.01 | 4.93 | 2.53 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.15 | 126.54 | 151.09 | 180.05 | 200.64 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.13 | 31.56 | 35.95 | 53.84 | 24.69 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.63 | 53.2 | 62.98 | 64.36 | 67.15 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.48 | 7.23 | 9.04 | -12.51 | -14.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.13 | -6.91 | 16.48 | -12.68 | -14.65 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.34 | -13.43 | -28.08 | -11.92 | 0.92 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.22 | 25.89 | 7.04 | 23.73 | 12.7 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.43 | 5.54 | -4.57 | -0.87 | -1.03 | |