Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149.76 | 170.44 | 236.11 | 353.33 | 414.76 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +44.74% | +13.81% | +38.53% | +49.64% | +17.39% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.11 | 16.55 | 36.54 | 138.2 | 187.38 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.99% | -25.13% | +120.71% | +278.24% | +35.59% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127.65 | 153.88 | 199.58 | 215.13 | 227.38 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +59.16% | +20.56% | +29.69% | +7.79% | +5.7% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.44 | 8.05 | 10.89 | 4.48 | 10.87 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +338.8% | -29.63% | +35.28% | -58.82% | +142.54% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.21 | 145.84 | 188.69 | 210.65 | 216.51 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.77% | +25.49% | +29.38% | +11.64% | +2.78% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.56 | 35.78 | 29.31 | 35.18 | 44.19 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.43 | 114.99 | 143.73 | 156.47 | 176.42 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.34 | 66.63 | 74.27 | 89.36 | 84.29 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +51.43% | +43.78% | +11.47% | +20.32% | -5.68% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.64 | 36.69 | 34.07 | 36.35 | 32.33 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.56 | 2.07 | 5.68 | -1.22 | 1.24 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.78 | 64.56 | 68.59 | 90.59 | 83.05 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.21% | +75.52% | +6.25% | +32.06% | -8.32% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.7 | 35.55 | 31.46 | 36.85 | 31.86 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.79 | 12.42 | 14.34 | 19.54 | 17.94 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.99 | 52.14 | 54.26 | 71.04 | 65.11 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.99 | 52.14 | 54.26 | 71.04 | 65.11 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.17% | +73.82% | +4.06% | +30.94% | -8.36% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.77% | 28.71% | 24.89% | 28.9% | 24.97% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 1.35 | 5.4 | 5.4 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.99 | 52.14 | 52.91 | 65.64 | 59.71 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.65 | 2.54 | 2.34 | 2.62 | 2.27 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.57% | +54.04% | -8.08% | +11.98% | -13.11% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.64 | 2.53 | 2.32 | 2.59 | 2.26 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.75% | +54.27% | -8.3% | +11.64% | -12.74% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.17 | 20.5 | 22.63 | 25.08 | 26.25 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.24 | 20.63 | 22.82 | 25.3 | 26.45 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.4 | 0.48 | 0.48 | 0.52 | 0.56 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +20% | 0% | +8.33% | +7.69% | |