Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,259.5 | 1,384 | 1,544 | 1,847 | 2,162 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 999.4 | 1,092 | 1,220 | 1,486 | 1,758 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 965.9 | 1,062 | 1,178 | 1,443 | 1,705 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,527.1 | 2,692 | 1,996 | 986 | 1,080 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,398.6 | 25,821 | 31,206 | 33,499 | 44,586 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,154.4 | 2,291 | 3,634 | 3,473 | 1,486 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,590.4 | 11,255 | 16,697 | 17,391 | 23,099 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 544.71 | 632.9 | 1,027.5 | 378.75 | 962.13 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 744.3 | 811 | 1,241 | 1,062 | 1,287 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,000.9 | -1,596 | -1,953 | -2,706 | -4,415 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 536.7 | 1,367 | 1,870 | -92 | 3,686 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 279.9 | 582 | 1,174 | -1,737 | 560 | |