Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 717.05 | 500.11 | 767.72 | 1,394.01 | 1,617.87 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 350.3 | 259.66 | 406.27 | 618.09 | 748.95 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -471.78 | -254.15 | 284.12 | 78.56 | 234.06 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,786.47 | 1,816.18 | 102.22 | -995.42 | -1,103.68 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,867.08 | 30,443.71 | 25,187.65 | 27,002.16 | 25,537.18 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,757.33 | 2,680.14 | 3,923.26 | 1,845.08 | 4,616.76 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,634.38 | 21,094.9 | 19,252.35 | 20,216.2 | 18,054.48 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.9 | -5,495.31 | 6,444.75 | -2,368.77 | 66 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -269.57 | -358.14 | -189.88 | -963.44 | 415.72 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 305.67 | -655.88 | 5,179.89 | -129.01 | -757.52 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224.94 | 358.1 | -4,460.73 | 2,000.52 | 79.09 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 257.27 | -655.92 | 529.28 | 907.85 | -262.32 | |