Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 479.12 | 720.39 | 999.21 | 1,527.07 | 2,026.58 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 361.79 | 543.01 | 757.15 | 1,249.44 | 1,683.9 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 243.99 | 371.14 | 501.09 | 811.28 | 777.99 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155.35 | 219 | 251.2 | 391.14 | 241.15 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,810.85 | 5,089.88 | 7,203.37 | 9,331.41 | 9,705.11 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 516.52 | 428.5 | 187.75 | 1,321.3 | 2,280.2 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,146.57 | 3,457.99 | 3,850.49 | 4,295.52 | 4,572.92 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.4 | -98.5 | -84.06 | -133 | 327.41 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -765.66 | -1,326.12 | -2,039.47 | -1,903.92 | -123.36 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 98.26 | -31.76 | -15.11 | -31.17 | -2.09 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,015.88 | 1,981.89 | 1,743.8 | 1,537.06 | -91.66 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 348.48 | 624.01 | -310.78 | -398.04 | -217.11 | |