Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 518.72 | 533.24 | 239 | 668.35 | 861.51 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.66 | 68.65 | 43.21 | 143.68 | 208.16 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.13 | -73.35 | -26.81 | 29.86 | 56 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.43 | -76.44 | -25.09 | 32.65 | 72.37 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,203.47 | 1,173.04 | 1,470.99 | 1,740.62 | 2,100.83 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 614.33 | 620.71 | 487.95 | 653.03 | 874.33 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 589.13 | 531.8 | 975.68 | 1,019.8 | 1,119.77 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -126.41 | -86.66 | 52.45 | -127.54 | 339.87 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.67 | -50.73 | 60.84 | -177.6 | 290.2 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.52 | -17.53 | -324.42 | 45.26 | -8.46 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.33 | 106.22 | 276.58 | 141.16 | 60.32 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.86 | 37.96 | 13 | 8.69 | 342.81 | |