Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2019 01/01 | 2019 31/12 | 2021 01/01 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,912.94 | 4,873.61 | 6,295.87 | 6,871.52 | 6,994.19 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 631.41 | 698.53 | 843.87 | 799.37 | 459.36 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 378.3 | 379.05 | 448.71 | 480.92 | 124.1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 267.74 | 351.51 | 434.03 | 479.72 | 94.05 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,654.48 | 5,955.17 | 6,923.74 | 8,539.58 | 9,022.52 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,425.97 | 2,682.05 | 2,757.24 | 3,952.02 | 4,596.09 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,059.53 | 2,783.38 | 3,214.08 | 3,532.25 | 3,154.69 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -208.18 | -423.74 | -131.42 | -997.32 | 39.79 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 529.41 | 63.9 | 734.81 | -588.47 | -222.81 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -442.14 | -264.76 | -696.4 | -448.27 | -440.95 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 242.66 | 540.96 | 39.05 | 1,296.82 | 103.8 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 326.02 | 335.75 | 72.51 | 254.03 | -570.46 | |