Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2019 01/01 | 2019 31/12 | 2021 01/01 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129,620.82 | 160,643.41 | 183,002.66 | 175,007.56 | 178,947.55 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,658.89 | 39,200.94 | 31,586.92 | 25,527.44 | 22,561.31 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,769.7 | 23,548.82 | 17,240.94 | 12,547.91 | 9,344.53 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,252.86 | 10,372.25 | 4,264.08 | 6,319.42 | 4,038.57 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 739,228.07 | 856,203.35 | 886,471.38 | 908,508.5 | 860,308.82 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 373,945.39 | 428,078.5 | 423,909.69 | 426,023.9 | 386,308.32 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 253,110.32 | 276,755.19 | 284,440.48 | 296,690.28 | 286,744.78 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,691.64 | -33,162.97 | -21,941.88 | 2,041.54 | 26,220.43 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,622.01 | 25,977.01 | 22,173.99 | 31,430.98 | 31,963.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,817.98 | -24,276.52 | -10,014.34 | -12,241.03 | 3,157.76 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,894.22 | -11,161.39 | -5,874.45 | -17,352.77 | -23,405.38 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,792.55 | -9,612.47 | 6,471.83 | 1,797.36 | 11,714.37 | |