Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,444.72 | 16,977.28 | 23,071.9 | 23,475.34 | 23,128.29 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,212.83 | 4,093.47 | 4,321.35 | 4,174.64 | 3,911.17 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 962.33 | 2,671.18 | 2,710.92 | 2,248.48 | 1,882.4 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 347.66 | 1,295.45 | 1,326.21 | 1,186.88 | 1,459.45 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,955.09 | 25,508.67 | 27,867.18 | 29,133.5 | 32,518.24 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,557.37 | 11,386.49 | 10,540.76 | 10,443.58 | 11,367.96 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,424.37 | 7,963.09 | 9,567.83 | 10,511 | 12,521.79 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,052.44 | -2,394.11 | -1,035.3 | 689.62 | -3,189.91 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,704.03 | 2,747.17 | 4,382.54 | 5,456 | 3,349.78 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,901.81 | -3,727.4 | -3,723.72 | -3,605.28 | -4,290.88 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,995.38 | 1,191.31 | -82.18 | -2,157.93 | 665.77 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -202.41 | 211.08 | 576.65 | -307.21 | -275.33 | |