Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.72 | 64.62 | 75.06 | 98.98 | 121.1 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +71.57% | +15.98% | +16.16% | +31.87% | +22.35% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.64 | 3.98 | 7.75 | 33.1 | 46.66 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.19% | -14.36% | +94.77% | +327.25% | +40.99% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.07 | 60.64 | 67.31 | 65.89 | 74.44 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +83.89% | +18.74% | +11% | -2.12% | +12.99% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4 | 0.42 | 0.25 | 0.15 | 0.63 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -89.6% | -39.9% | -40% | +316.67% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.07 | 60.23 | 67.06 | 65.74 | 73.82 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +27.95% | +11.36% | -1.98% | +12.29% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.7 | 19.19 | 13.8 | 14.91 | 17.3 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.88 | 52.92 | 53.48 | 55.07 | 57.68 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.89 | 26.5 | 27.38 | 25.57 | 33.43 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +130.95% | +40.31% | +3.34% | -6.64% | +30.75% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.07 | 33.36 | 33.87 | 31.7 | 36.69 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | -0.27 | 0 | 0.34 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.89 | 26.5 | 27.66 | 25.57 | 33.09 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +123.1% | +40.31% | +4.38% | -7.56% | +29.42% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.07 | 33.36 | 34.2 | 31.7 | 36.32 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.27 | 4.46 | 4.02 | 4.31 | 6.36 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.61 | 22.04 | 23.64 | 21.26 | 26.73 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.61 | 22.04 | 23.64 | 21.26 | 26.73 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +117.72% | +41.18% | +7.25% | -10.06% | +25.71% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.38% | 27.75% | 29.23% | 26.37% | 29.33% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.61 | 22.04 | 23.64 | 21.26 | 26.73 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.08 | 2.87 | 3.15 | 2.82 | 3.27 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.09% | +38.17% | +9.84% | -10.41% | +15.96% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.07 | 2.86 | 3.15 | 2.82 | 3.25 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.03% | +38.16% | +10.14% | -10.48% | +15.25% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.52 | 7.69 | 7.5 | 7.53 | 8.17 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.53 | 7.7 | 7.53 | 7.57 | 8.22 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.82 | 0.94 | 1.01 | 1.05 | 1.09 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.5% | +14.63% | +7.45% | +3.96% | +3.81% | |