| Period Ending: | 2016 31/07  | 2017 31/07  | 2018 31/07  | 2019 31/07  | 2020 31/07  | 2021 31/07  | 2022 31/07  | 2023 31/07  | 2024 31/07  | 2025 31/07  | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 0 | 0.01 | |
Gross Profit  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 0 | 0.01 | |
Operating Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.55 | -0.15 | -0.14 | -0.28 | -0.06 | |
Net Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.55 | -1.94 | -0.15 | -0.25 | 0.03 | |
Total Assets  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.81 | 0.01 | 0 | 0.05 | 0.05 | |
Total Current Liabilities  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.22 | 0.12 | 0.12 | 0.24 | 0.13 | |
Total Equity  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.06 | -0.2 | -0.32 | -0.2 | -0.08 | |
Levered Free Cash Flow  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.58 | -0.59 | -0.16 | -0.06 | -0.15 | |
Cash from Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.49 | -0.18 | -0.05 | -0.15 | -0.08 | |
Cash from Investing  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.33 | -0.38 | -0.07 | -0.04 | - | |
Cash from Financing  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.9 | 0.49 | 0.12 | 0.2 | 0.08 | |
Net Change in Cash  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.07 | -0.07 | -0 | 0.01 | 0.01 | |