Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.32 | 75.71 | 71.69 | 84.65 | 113.3 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.22% | -11.26% | -5.31% | +18.08% | +33.84% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.38 | 15.25 | 9.59 | 9.4 | 34.31 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.35% | -28.65% | -37.12% | -1.98% | +264.92% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.94 | 60.46 | 62.1 | 75.25 | 78.99 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.03% | -5.44% | +2.71% | +21.18% | +4.97% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.45 | 14.68 | 3.66 | 2.89 | 0.15 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.26% | +498.98% | -75.04% | -21.1% | -94.98% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.49 | 45.79 | 58.44 | 72.36 | 78.85 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.44% | -25.54% | +27.63% | +23.83% | +8.96% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.91 | 15.89 | 16.37 | 14.85 | 16.46 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.73 | 51.2 | 56.22 | 60.57 | 62.51 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.67 | 10.47 | 18.59 | 26.65 | 32.8 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.25% | -55.76% | +77.48% | +43.37% | +23.08% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.39 | 16.98 | 24.85 | 30.55 | 34.41 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 1 | 0.96 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.67 | 10.47 | 18.59 | 25.65 | 31.84 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.25% | -55.76% | +77.48% | +37.99% | +24.15% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.39 | 16.98 | 24.85 | 29.41 | 33.41 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.03 | 2.03 | 3.93 | 5.56 | 6.87 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.65 | 8.44 | 14.66 | 20.09 | 24.97 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.65 | 8.44 | 14.66 | 20.09 | 24.97 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.58% | -54.73% | +73.64% | +37.06% | +24.29% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.73% | 13.69% | 19.6% | 23.04% | 26.2% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.65 | 8.44 | 14.66 | 20.09 | 24.97 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.89 | 0.86 | 1.51 | 2.11 | 2.6 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.64% | -54.35% | +74.84% | +39.69% | +23.31% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.88 | 0.86 | 1.5 | 2.1 | 2.59 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.08% | -54.26% | +74.42% | +40% | +23.33% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.86 | 9.78 | 9.72 | 9.53 | 9.61 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.93 | 9.81 | 9.75 | 9.56 | 9.63 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.61 | 0.52 | 0.48 | 0.6 | 0.66 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.8% | -14.47% | -7.69% | +25% | +10% | |