Period Ending: | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.48 | 34.16 | 40.94 | 49.22 | 53.05 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.56% | +19.93% | +19.84% | +20.22% | +7.78% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.9 | 1.41 | 7.22 | 17.23 | 18.94 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.27% | -25.58% | +410.89% | +138.46% | +9.96% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.58 | 32.75 | 33.72 | 31.99 | 34.11 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.73% | +23.18% | +2.96% | -5.11% | +6.61% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.85 | 0.74 | 0.86 | 0.62 | 1.15 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.07% | -13.53% | +16.33% | -27.6% | +85.3% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.73 | 32.01 | 32.86 | 31.37 | 32.96 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.94% | +24.4% | +2.65% | -4.53% | +5.06% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.47 | 4.74 | 4.75 | 4.9 | 5.45 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.36 | 23.22 | 24.69 | 25.84 | 28.09 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.84 | 13.53 | 12.92 | 10.43 | 10.32 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +77.24% | +24.85% | -4.5% | -19.32% | -0.97% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.89 | 36.82 | 34.36 | 28.74 | 26.88 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.84 | 13.53 | 12.92 | 10.43 | 10.32 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +68.32% | +24.85% | -4.5% | -19.32% | -0.97% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.89 | 36.82 | 34.36 | 28.74 | 26.88 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.85 | 2.34 | 2.25 | 1.85 | 1.66 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.99 | 11.19 | 10.67 | 8.58 | 8.67 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.99 | 11.19 | 10.67 | 8.58 | 8.67 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +62.62% | +24.52% | -4.63% | -19.62% | +1.01% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.76% | 30.46% | 28.38% | 23.66% | 22.56% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.99 | 11.19 | 10.67 | 8.58 | 8.67 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.98 | 3.68 | 3.45 | 2.76 | 2.77 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +54.82% | +23.68% | -6.19% | -20.11% | +0.38% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.98 | 3.68 | 3.45 | 2.76 | 2.77 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +55.05% | +23.61% | -6.25% | -20.01% | +0.38% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.02 | 3.04 | 3.09 | 3.11 | 3.13 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.02 | 3.04 | 3.09 | 3.11 | 3.13 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.59 | 0.64 | 0.68 | 0.72 | 0.76 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.26% | +8.47% | +6.25% | +5.88% | +5.56% | |