Cosmo Energy Holdings Co Ltd (5021)

Tokyo

Currency in JPY

7,130.0

+77.0(+1.09%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

7,013.0

7,135.0

52 wk Range

5,018.0

8,762.0

5021 Income Statement

Featured here, the Income Statement (earnings report) for Cosmo Energy Holdings Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

2025

31/03

Total Revenues

aa.aa

2,233,250

2,440,452

2,791,872

2,729,570

2,799,947

Total Revenues Growth

aa.aa

-18.44%

+9.28%

+14.4%

-2.23%

+2.58%

Cost Of Revenues

aa.aa

2,000,584

2,061,600

2,471,141

2,409,926

2,493,124

Gross Profit

aa.aa

232,666

378,852

320,731

319,644

306,823

Gross Profit Growth

aa.aa

+53.31%

+62.83%

-15.34%

-0.34%

-4.01%

Gross Profit Margin %

aa.aa

10.42%

15.52%

11.49%

11.71%

10.96%

Other Operating Expenses, Total

aa.aa

131,376

143,548

156,949

170,443

178,572

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-4.71%	+9.27%	+9.34%	+8.6%	+4.77%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	123,454	135,437	148,468	161,904	170,150
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

101,290

235,304

163,782

149,201

128,251

Operating Income Growth

aa.aa

+629.02%

+132.31%

-30.4%

-8.9%

-14.04%

EBIT Margin %

aa.aa

4.54%

9.64%

5.87%

5.47%

4.58%

Net Interest Expenses

aa.aa

-6,117

-5,447

-3,400

1,137

1,908

Net Interest Expenses Growth

aa.aa

+20.15%

+10.95%

+37.58%

+133.44%

+67.81%

Interest Expense, Total

aa.aa

-7,225

-6,402

-6,512

-4,761

-5,242

Interest And Investment Income

aa.aa

1,108

955

3,112

5,898

7,150

Other Non Operating Expenses, Total

aa.aa

2,196

3,239

4,121

11,276

20,599

EBT, Excl. Unusual Items

aa.aa

97,369

233,096

164,503

161,614

150,758

Gain (Loss) On Sale Of Assets

aa.aa

-4,751

-11,131

-2,983

-10,973

-10,370

Other Unusual Items, Total

aa.aa

457

-8,340

-4,119

5,025

-17,687

EBT, Incl. Unusual Items

aa.aa

93,647

211,592

153,262

154,952

124,949

EBT, Incl. Unusual Items Growth

aa.aa

+573.09%

+125.95%

-27.57%

+1.1%

-19.36%

EBT, Incl. Unusual Items Margin

aa.aa

4.19%

8.67%

5.49%

5.68%

4.46%

Income Tax Expense

aa.aa

4,430

66,525

71,366

64,609

66,021

Net Income to Company

aa.aa

89,217

145,067

81,896

90,343

58,928

Minority Interest

aa.aa

-3,307

-6,177

-13,961

-8,283

-1,257

Net Income

aa.aa

85,910

138,890

67,935

82,060

57,671

Net Income Growth

aa.aa

+405.13%

+61.67%

-51.09%

+20.79%

-29.72%

Net Income Margin %

aa.aa

3.85%

5.69%

2.43%

3.01%

2.06%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

85,910

138,890

67,935

82,060

57,671

Basic EPS - Continuing Operations

aa.aa

1,025.85

1,658.65

811.14

938.11

672.78

Basic EPS - Continuing Operations Growth

aa.aa

+406.37%

+61.68%

-51.1%

+15.65%

-28.28%

Diluted EPS - Continuing Operations

aa.aa

861.16

1,389.4

726.65

938.11

672.78

Diluted EPS - Continuing Operations Growth

aa.aa

+357.19%

+61.34%

-47.7%

+29.1%

-28.28%

Basic Weighted Average Shares Outstanding

aa.aa

83.75

83.74

83.75

87.47

85.72

Diluted Weighted Average Shares Outstanding

aa.aa

99.76

99.96

93.49

87.47

85.72

Dividend Per Share

aa.aa

100

150

300

330

Dividend Per Share Growth

aa.aa

+25%

+50%

+100%

+10%

EBITDA

aa.aa

154,854

289,257

217,550

204,491

185,441

EBITDA Growth

aa.aa

+143.61%

+86.79%

-24.79%

-6%

-9.32%

EBITDA Margin %

aa.aa

6.93%

11.85%

7.79%

7.49%

6.62%

EBIT

aa.aa

101,290

235,304

163,782

149,201

128,251

* In Millions of JPY (except for per share items)

NSE 30

5,164.46

-1.79

-0.03%

NSE All Share

141,693.81

-67.54

-0.05%

US 30

45,438.00

+19.9

+0.04%

US 500

6,469.60

+3.7

+0.06%

FTSE 100

9,269.15

+3.35

+0.04%

DAX

24,112.57

-67.30

-0.28%

South Africa Top 40

94,203.84

-543.24

-0.57%

Market Movers

Name	Last	Chg. %	Vol.
Fcmb	11.100	-0.89%	101.74M
Transcorp	48.000	-0.10%	1.40M
Zenith Bank	70.45	-0.21%	1.11M
Guaranty Trust Holding	97.85	-0.15%	812.85K
Nestle Nigeria	1,950.00	+3.17%	301.44K
Betaglas	485.00	-0.21%	196.59K
MTN Nigeria	414.90	-4.62%	170.00K

Name	Last	Chg. %	Vol.
Skye Shelter Fund	331.70	+10.00%	5.00K
John Holt PLC	7.70	+10.00%	10.23K
Airtel Africa	2,541.50	+10.00%	3.00
University Pre	6.090	+9.93%	12.23K
Cutix	3.900	+9.86%	2.09M
Deap Capital Management Trust	1.82	+9.64%	688.90K
Jaiz Bank	4.57	+3.63%	740.51K

Name	Last	Chg. %	Vol.
Geregu Power	1,027.40	-10.00%	1.36K
Tripple Gee and Co	5.04	-10.00%	1.60K
Okomu Oil Palm	918.00	-10.00%	23.38K
Transcorp Power	257.90	-9.98%	23.90K
BUA Foods	544.90	-7.64%	95.39K
Presco	1,359.70	-8.13%	6.33K
Thomaswy	2.71	-9.67%	29.78K

Trending Stocks

Name	Last	Chg. %	Vol.
Ellah Lakes	15.25	-0.33%	3.19M
Guaranty Trust Holding	97.85	-0.15%	812.85K
MTN Nigeria	414.90	-4.62%	170.00K
Cutix	3.900	+9.86%	2.09M
Chams	2.90	-6.15%	882.14K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaa	5,399.90	+45.20%	7,840.65
Aaa Aaaaa	518.00	+36.56%	707.38
Aaaaaaaa Aa	145.90	+33.37%	194.59
Aaaaaaaaaaaaaaaa	1,950.00	+30.71%	2,548.84
Aaaa A A	611.70	+22.16%	747.25
Aaaaaaaaaaaaa Aaa	69.00	+18.47%	81.74

Name	Last	Upside	Fair Value
Aaaaaaa	5,399.90	+45.20%	7,840.65
Aaa Aaaaa	518.00	+36.56%	707.38
Aaaaaaaa Aa	145.90	+33.37%	194.59
Aaaaaaaaaaaaaaaa	1,950.00	+30.71%	2,548.84
Aaaa A A	611.70	+22.16%	747.25
Aaaaaaaaaaaaa Aaa	69.00	+18.47%	81.74

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Cosmo Energy Holdings Co Ltd (5021)

5021 Income Statement

Trending Stocks