Crops Corp (9428)

Tokyo

Currency in JPY

1,710.0

+46.0(+2.76%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

1,660.0

1,715.0

52 wk Range

904.0

1,764.0

9428 Income Statement

Featured here, the Income Statement (earnings report) for Crops Corp, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

2025

31/03

Total Revenues

aa.aa

41,041

45,318

48,380

54,487

61,568

Total Revenues Growth

aa.aa

-4.41%

+10.42%

+6.76%

+12.62%

+13%

Cost Of Revenues

aa.aa

31,247

33,855

36,137

40,809

46,388

Gross Profit

aa.aa

9,794

11,463

12,243

13,678

15,180

Gross Profit Growth

aa.aa

+4.74%

+17.04%

+6.8%

+11.72%

+10.98%

Gross Profit Margin %

aa.aa

23.86%

25.29%

25.31%

25.1%

24.66%

Other Operating Expenses, Total

aa.aa

7,732

8,954

9,971

11,551

12,762

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+5.51%	+15.8%	+11.36%	+15.85%	+10.48%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	7,732	8,954	9,971	11,551	12,762
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

2,062

2,509

2,272

2,127

2,418

Operating Income Growth

aa.aa

+1.93%

+21.68%

-9.45%

-6.38%

+13.68%

EBIT Margin %

aa.aa

5.02%

5.54%

4.7%

3.9%

3.93%

Net Interest Expenses

aa.aa

Net Interest Expenses Growth

aa.aa

-22.22%

+157.14%

+88.89%

+17.65%

+5%

Interest Expense, Total

aa.aa

-9

-7

-9

-15

Interest And Investment Income

aa.aa

Other Non Operating Expenses, Total

aa.aa

226

145

125

149

173

EBT, Excl. Unusual Items

aa.aa

2,295

2,672

2,431

2,316

2,633

Gain (Loss) On Sale Of Assets

aa.aa

-5

-15

-11

-22

Other Unusual Items, Total

aa.aa

-387

-34

-39

-349

EBT, Incl. Unusual Items

aa.aa

1,903

2,624

2,376

2,252

2,327

EBT, Incl. Unusual Items Growth

aa.aa

+8.43%

+37.89%

-9.45%

-5.22%

+3.33%

EBT, Incl. Unusual Items Margin

aa.aa

4.64%

5.79%

4.91%

4.13%

3.78%

Income Tax Expense

aa.aa

745

811

741

722

852

Net Income to Company

aa.aa

1,158

1,813

1,635

1,530

1,475

Minority Interest

aa.aa

-306

-336

-460

-324

-484

Net Income

aa.aa

852

1,477

1,175

1,206

991

Net Income Growth

aa.aa

+10.79%

+73.36%

-20.45%

+2.64%

-17.83%

Net Income Margin %

aa.aa

2.08%

3.26%

2.43%

2.21%

1.61%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

852

1,477

1,175

1,206

991

Basic EPS - Continuing Operations

aa.aa

92.44

163.46

129.06

127.54

104.8

Basic EPS - Continuing Operations Growth

aa.aa

+15.35%

+76.83%

-21.04%

-1.18%

-17.83%

Diluted EPS - Continuing Operations

aa.aa

92.44

163.46

129.06

127.54

104.8

Diluted EPS - Continuing Operations Growth

aa.aa

+15.35%

+76.83%

-21.04%

-1.18%

-17.83%

Basic Weighted Average Shares Outstanding

aa.aa

9.22

9.04

9.1

9.46

Diluted Weighted Average Shares Outstanding

aa.aa

9.22

9.04

9.1

9.46

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+17.65%

EBITDA

aa.aa

2,831

2,845

2,582

2,622

2,984

EBITDA Growth

aa.aa

+21.29%

+0.49%

-9.24%

+1.55%

+13.81%

EBITDA Margin %

aa.aa

6.9%

6.28%

5.34%

4.81%

4.85%

EBIT

aa.aa

2,062

2,509

2,272

2,127

2,418

* In Millions of JPY (except for per share items)

NSE 30

5,144.09

+4.16

+0.08%

NSE All Share

141,161.06

+156.93

+0.11%

US 30

45,545.50

-86.2

-0.19%

US 500

6,452.40

-14.5

-0.22%

FTSE 100

9,321.40

+12.20

+0.13%

DAX

24,314.26

-56.48

-0.23%

South Africa Top 40

95,221.96

+155.10

+0.16%

Market Movers

Name	Last	Chg. %	Vol.
UBA	48.05	+0.21%	9.05M
Access Holdings	27.15	+0.56%	7.75M
Zenith Bank	70.00	0.00%	3.06M
Julius Berger	146.10	+9.93%	1.88M
Guaranty Trust Holding	96.25	+2.39%	1.53M
MTN Nigeria	411.90	-5.31%	365.84K
Aradel Holdings	508.00	-2.12%	277.98K

Name	Last	Chg. %	Vol.
Austin Laz	3.19	+10.00%	518.22K
Ncr Nigeria	11.55	+10.00%	10.00
Airtel Africa	2,541.50	+10.00%	19.00
SCOA Nigeria	6.050	+10.00%	27.24K
Cornerst	7.81	+10.00%	911.19K
Julius Berger	146.10	+9.93%	1.88M
Regal Insurance	1.45	+8.96%	11.58M

Name	Last	Chg. %	Vol.
Okomu Oil Palm	918.00	-10.00%	60.17K
Geregu Power	1,027.40	-10.00%	6.13K
Transcorp Power	277.80	-3.04%	19.88K
Eternaoil	34.25	-9.87%	24.86K
Industrial Medical Gases Nigeria	33.35	-9.86%	9.71K
Meyer	15.10	-9.85%	5.95K
Eunisell Interlinked	25.000	-1.77%	24.69K

Trending Stocks

Name	Last	Chg. %	Vol.
Mutual Benefits Assurance	4.42	+0.45%	11.90M
MTN Nigeria	411.90	-5.31%	366.00K
Dangote Cement	510.10	-1.90%	82.12K
Betaglas	457.30	+1.77%	79.63K
Aiico	4.19	+0.24%	13.49M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaa Aa	515.00	+40.00%	721.00
Aaa Aaaa Aaaaaa A	1,805.00	+30.63%	2,357.87
Aaaaaaaa Aa Aaaaa	137.50	+27.76%	175.67
Aaaaaa	64.10	+16.68%	74.79

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Crops Corp (9428)

9428 Income Statement

Trending Stocks