Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,094.54 | 24,667.66 | 22,070.19 | 14,608.09 | 17,524.57 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,649.44 | 2,473.32 | 2,346.84 | 1,950.99 | 1,862.84 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 725.96 | 1,187.14 | 1,046.49 | 680.33 | 597.16 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 530.47 | 844.76 | 888.34 | 616.52 | 538.83 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,502.73 | 10,534.94 | 9,772.33 | 9,653.48 | 10,844.12 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,411.91 | 3,755.46 | 3,259.38 | 3,347.19 | 4,462.06 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,690.61 | 5,417.18 | 6,015.26 | 5,970.24 | 6,096.94 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 655 | -164.94 | 1,171.05 | 615.4 | -241.59 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 754.65 | 256.07 | 1,453.67 | 308.95 | 154.46 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.66 | -676.82 | -217.82 | 97.44 | 30.3 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -327.99 | 659.93 | -434.08 | -1,078.7 | -41.86 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 318.22 | 201.51 | 919.89 | -640.34 | 149.9 | |